Free tool · Live government yields
Bond ladder builder
Design a government bond ladder against today's actual curve. Set the amount and structure; get allocation per rung, estimated income, average yield, duration, and a year-by-year cash-flow schedule.
Loading today's curve…
| Rung | Matures in | Allocation | Est. yield | Est. income / yr |
|---|
| Year | Coupon income | Principal returned | Total cash |
|---|
When a rung matures, the classic move is reinvesting the principal at the ladder's far end — keeping the structure rolling at whatever rates then prevail. Reinvestment modeling and saved ladders are coming in the full toolkit.
How the estimates work
Yields per rung are interpolated from today's benchmark government curve (the same data on our yield-curve page, refreshed nightly). Estimates assume bonds bought near par, so income ≈ allocation × yield; real purchases will differ — bonds trade above or below par, and the exact issue you buy won't sit precisely on the benchmark curve. Duration per rung uses the standard par-bond approximation, and the ladder's duration is the allocation-weighted average. Treat everything here as a well-informed sketch for comparing structures, not a quote.
Rate moves that change this math, weekly — the free Basispoint letter.